{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["Sheet1","Sheet2"],"not_rendered":{"images":34},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":39,"n_cols":19,"rows_kept":39,"merged":[[0,0,0,11],[2,0,7,0],[2,1,7,1],[8,0,12,0],[8,1,12,1],[13,0,18,0],[13,1,15,1],[16,1,18,1],[19,0,21,0],[19,1,21,1],[22,0,26,0],[22,1,26,1],[27,0,29,0],[27,1,29,1],[30,0,32,0],[30,1,32,1],[35,1,35,9],[36,0,36,11],[37,0,37,11]],"flags":["formulas_cached_only"]}
["雅州壹号院门窗五金采购-报价清单（第一次）"]
["序号","材料  名称","图片","配件名称","配件规格","单位","数量   （暂定）","税率","含税控制单价","综合单价","总价","备   注"]
[1,"平开窗（铝窗)",null,"锁块",null,"PCS",5400,{"v":0.13,"d":"13%"},{"v":2.4724999999999997,"d":"2.47"},{"$nulls":3},2.15,null,11610,null,0.32249999999999995,2.4724999999999997,13351.499999999998]
[{"$nulls":3},"滑撑","14寸","PCS",2600,{"v":0.13,"d":"13%"},{"v":20.125,"d":"20.13"},null,null,"304材质",17.5,null,45500,null,2.625,20.125,52325]
[{"$nulls":3},"滑撑","16寸","PCS",40,{"v":0.13,"d":"13%"},20.93,null,null,"304材质",18.2,null,728,null,2.73,20.93,837.2]
[{"$nulls":3},"传动杆",800,"PCS",1350,{"v":0.13,"d":"13%"},{"v":10.120000000000001,"d":"10.12"},null,null,"外露22",8.8,null,11880.000000000002,null,1.32,10.120000000000001,13662.000000000002]
[{"$nulls":3},"传动杆",1200,"PCS",180,{"v":0.13,"d":"13%"},12.19,null,null,"外露22",10.6,null,1908,null,1.5899999999999999,12.19,2194.2]
[{"$nulls":3},"执手",null,"PCS",2300,{"v":0.13,"d":"13%"},{"v":20.2975,"d":"20.30"},null,null,"舌长：70",17.65,null,40595,null,2.6474999999999995,20.2975,46684.25]
[2,"上悬窗（铝合金)",null,"滑撑","14寸","PCS",220,{"v":0.13,"d":"13%"},{"v":20.125,"d":"20.13"},null,null,"304材质",17.5,null,3850,null,2.625,20.125,4427.5]
[{"$nulls":3},"滑撑","16寸","PCS",170,{"v":0.13,"d":"13%"},20.93,null,null,"304材质",18.2,null,3094,null,2.73,20.93,3558.1]
[{"$nulls":3},"传动杆",800,"PCS",500,{"v":0.13,"d":"13%"},{"v":10.120000000000001,"d":"10.12"},null,null,"铝传动杆",8.8,null,4400,null,1.32,10.120000000000001,5060.000000000001]
[{"$nulls":3},"传动杆",1200,"PCS",500,{"v":0.13,"d":"13%"},12.19,null,null,"铝传动杆",10.6,null,5300,null,1.5899999999999999,12.19,6095]
[{"$nulls":3},"传动杆",600,"PCS",500,{"v":0.13,"d":"13%"},{"v":9.2,"d":"9.20"},null,null,"铝传动杆",8,null,4000,null,1.2,9.2,4600]
[3,"平开门（铝合金)",null,"门合页",null,"PCS",1400,{"v":0.13,"d":"13%"},15.87,null,null,"承重90KG   (分左右）",13.8,null,19320,null,2.07,15.870000000000001,22218]
[{"$nulls":3},"传动杆",1200,"PCS",500,{"v":0.13,"d":"13%"},12.19,null,null,"外露29",10.6,null,5300,null,1.5899999999999999,12.19,6095]
[{"$nulls":3},"执手",null,"PCS",1500,{"v":0.13,"d":"13%"},25.99,null,null,"舌长：70",22.6,null,33900,null,3.39,25.990000000000002,38985]
[{"$nulls":3},"门插销",null,"PCS",50,{"v":0.13,"d":"13%"},{"v":13.225,"d":"13.23"},{"$nulls":3},11.5,null,575,null,1.7249999999999999,13.225,661.25]
[{"$nulls":3},"门合页",null,"PCS",1400,{"v":0.13,"d":"13%"},15.87,null,null,"承重90KG   (分左右）",13.8,null,19320,null,2.07,15.870000000000001,22218]
[{"$nulls":3},"传动杆",1600,"PCS",500,{"v":0.13,"d":"13%"},15.87,null,null,"外露29 长度待定",13.8,null,6900,null,2.07,15.870000000000001,7935.000000000001]
[4,"推拉门（铝合金)",null,"滑轮",null,"PCS",6000,{"v":0.13,"d":"13%"},{"v":10.235,"d":"10.24"},null,null,"承重90KG",8.9,null,53400,null,1.335,10.235,61410]
[{"$nulls":3},"锁扣",null,"PCS",2400,{"v":0.13,"d":"13%"},1.84,{"$nulls":3},1.6,null,3840,null,0.24,1.84,4416]
[{"$nulls":3},"推拉锁",null,"PCS",2400,{"v":0.13,"d":"13%"},{"v":11.270000000000001,"d":"11.27"},null,null,"铝合金+不锈钢",9.8,null,23520,null,1.47,11.270000000000001,27048.000000000004]
[5,"平开窗（塑钢）",null,"滑撑","14寸","PCS",5400,{"v":0.13,"d":"13%"},{"v":20.125,"d":"20.13"},{"$nulls":3},17.5,null,94500,null,2.625,20.125,108675]
[{"$nulls":3},"传动器",600,"PCS",600,{"v":0.13,"d":"13%"},{"v":13.225,"d":"13.23"},{"$nulls":3},11.5,null,6900,null,1.7249999999999999,13.225,7935]
[{"$nulls":3},"传动器",800,"PCS",2200,{"v":0.13,"d":"13%"},13.57,{"$nulls":3},11.8,null,25960,null,1.77,13.57,29854]
[{"$nulls":3},"锁块",null,"PCS",2000,{"v":0.13,"d":"13%"},{"v":1.8,"d":"1.80"}]
[{"$nulls":3},"执手",null,"PCS",2600,{"v":0.13,"d":"13%"},{"v":6.785,"d":"6.79"},null,null,"舌长：45",5.9,null,15340.000000000002,null,0.885,6.785,17641]
[6,"平开门（塑窗）",null,"合页",null,"PCS",1400,{"v":0.13,"d":"13%"},{"v":10.925,"d":"10.93"},null,null,"平板合页",9.5,null,13300,null,1.425,10.925,15295.000000000002]
[{"$nulls":3},"传动器",800,"PCS",500,{"v":0.13,"d":"13%"},13.57,{"$nulls":3},11.8,null,5900,null,1.77,13.57,6785]
[{"$nulls":3},"执手",null,"PCS",400,{"v":0.13,"d":"13%"},7.82,{"$nulls":3},6.8,null,2720,null,1.02,7.82,3128]
[7,"推拉门(塑窗）",null,"滑轮",null,"PCS",5800,{"v":0.13,"d":"13%"},{"v":3.1050000000000004,"d":"3.11"},null,null,"承重60KG",2.7,null,15660.000000000002,null,0.405,3.1050000000000004,18009.000000000004]
[{"$nulls":3},"锁钩",null,"PCS",1400,{"v":0.13,"d":"13%"},{"v":1.495,"d":"1.50"},{"$nulls":3},1.3,null,1820,null,0.195,1.495,2093]
[{"$nulls":3},"月牙锁",null,"PCS",1400,{"v":0.13,"d":"13%"},6.67,null,null,"分左右",5.8,null,8120,null,0.87,6.67,9338]
[8,"地弹簧",null,"地弹簧","承重120KG","PCS",300,{"v":0.13,"d":"13%"},{"v":250.7,"d":"250.70"},null,null,"包含三配件",218,null,65400,null,32.699999999999996,250.7,75210]
[9,"拉手",null,"拉手","长度1.5M","PCS",150,{"v":0.13,"d":"13%"},166.75,null,null,"304材质，亚光",145,null,21750,null,21.75,166.75,25012.5]
[null,"合计总价（元）",{"$nulls":12},576310,{"$nulls":3},662756.5]
["注：                                                                                                                                                                                   1、 综合单价为材料到场固定含税单价，包含但不限于材料费、包装费、运杂费、管理费、利润、安全风险费用、服务费、上车费（不含下车）、垫资所需的资金占用利息费、售后服务费以及相关税费等抵达甲方指定地点的所有费用）。不论任何因素，在完成末次结算前，甲方除应付货款外，不需再支付其他费用。并开具增值税专用发票，税率13%。                                                                                                                                                           2、以上数量为暂定量，以实际供货、验收合格的数量为准。                                                                                                                                  3、税费（增值税）按税务机关核定税率单独计算，一票制，税率13%。                                                                                                                        4、本项目报价接受第二次报价。                                                                                                                                                             5、付款方式：银行转账。月付100%。                                                                                                             6、质量保证期：两年。自使用之日起算。供应商须提供质保文件，质量保证期内非人为因素损坏，供应商须免费进行更换。                                                                                                                     7、送货地点：四川省雅安市雨城区前进西街大兴寺。                                                                                                                                              8、质量标准：符合国家标准及项目使用要求，提供产品合格证明书、检测报告等资料。                                                         9、型材颜色灰色。                                                                                                                  10、品牌要求：材料须采用合和、坚朗、春光、国强等同类别的合格产品。                                                                                                                                           11、最高限价（含税）：税率13%。竞价单位自主报价，投标报价不得超过含税控制单价。超过含税控制单价,其响应文件按无效处理。  "]
["竞价单位名称：                          联系人：                        联系电话："]
[{"$nulls":14},{"$error":"#REF!"},{"$nulls":3},{"$error":"#REF!"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}